googlemarker
Open An Account
Secure With Us
Refer a Friend
Trade on Mobile

MARICO LTD.

NSE : MARICOBSE : 531642ISIN CODE : INE196A01026Industry : Consumer Food MCap (Rs. in Mn) : 505340.18 Face Value (Rs.) : 1 House : Marico
Satco Research
BSE391.45-2.2 (-0.56 %)
PREV CLOSE (Rs.) 393.65
OPEN PRICE (Rs.) 394.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 28958
TODAY'S LOW / HIGH (Rs.)389.65 394.15
52 WK LOW / HIGH (Rs.)286.25 401.5
NSE391.60-2 (-0.51 %)
PREV CLOSE( Rs. ) 393.60
OPEN PRICE (Rs.) 393.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 391.60 (91)
VOLUME 1200418
TODAY'S LOW / HIGH(Rs.) 389.50 394.30
52 WK LOW / HIGH (Rs.)282.95 401.75
Type
Select year
(Rs.in Million)
Particulars
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
INCOME :
  
  
  
  
  
Gross Sales
79410.00
68700.00
59360.00
60240.00
57410.00
     Sales
78810.00
68380.00
59180.00
60150.00
57290.00
     Job Work/ Contract Receipts
NA
NA
NA
NA
NA
     Processing Charges / Service Income
NA
NA
NA
NA
NA
     Revenue from property development
NA
NA
NA
NA
NA
     Other Operational Income
600.00
320.00
180.00
100.00
130.00
Less: Excise Duty
NA
110.00
180.00
70.00
80.00
Net Sales
73340.00
63220.00
59180.00
60170.00
57330.00
EXPENDITURE :
NA
NA
NA
NA
NA
Increase/Decrease in Stock
-1230.00
-2200.00
-570.00
600.00
-1100.00
Raw Material Consumed
36270.00
31280.00
24300.00
25370.00
27220.00
     Opening Raw Materials
6150.00
5690.00
3590.00
3680.00
2800.00
     Purchases Raw Materials
32650.00
29780.00
25680.00
23740.00
27000.00
     Closing Raw Materials
3980.00
6150.00
6200.00
3590.00
3670.00
     Other Direct Purchases / Brought in cost
1450.00
1960.00
1220.00
1550.00
1100.00
     Other raw material cost
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
370.00
340.00
290.00
310.00
320.00
     Electricity & Power
370.00
340.00
290.00
310.00
320.00
     Oil, Fuel & Natural gas
0.00
0.00
0.00
0.00
0.00
     Coals etc
0.00
0.00
0.00
0.00
0.00
     Other power & fuel
0.00
0.00
0.00
0.00
0.00
Employee Cost
4660.00
4220.00
4040.00
3730.00
3250.00
     Salaries, Wages & Bonus
4020.00
3610.00
3420.00
3220.00
2830.00
     Contributions to EPF & Pension Funds
190.00
180.00
140.00
120.00
120.00
     Workmen and Staff Welfare Expenses
300.00
270.00
300.00
210.00
200.00
     Other Employees Cost
150.00
160.00
180.00
190.00
100.00
Other Manufacturing Expenses
8690.00
7700.00
7330.00
7410.00
7660.00
     Sub-contracted / Out sourced services
440.00
410.00
1870.00
1880.00
1970.00
     Processing Charges
2500.00
2270.00
260.00
210.00
180.00
     Repairs and Maintenance
390.00
380.00
380.00
350.00
280.00
     Packing Material Consumed
5130.00
4400.00
4520.00
4730.00
5070.00
     Other Mfg Exp
230.00
240.00
290.00
240.00
170.00
General and Administration Expenses
1490.00
1510.00
2640.00
2090.00
2120.00
     Rent , Rates & Taxes
560.00
550.00
820.00
760.00
960.00
     Insurance
NA
NA
90.00
80.00
70.00
     Printing and stationery
NA
NA
30.00
30.00
20.00
     Professional and legal fees
470.00
520.00
600.00
380.00
360.00
     Traveling and conveyance
450.00
430.00
460.00
430.00
420.00
     Other Administration
460.00
440.00
1100.00
840.00
710.00
Selling and Distribution Expenses
9460.00
8270.00
8900.00
9280.00
8740.00
     Advertisement & Sales Promotion
6590.00
5860.00
6510.00
6930.00
6500.00
     Sales Commissions & Incentives
NA
NA
NA
60.00
50.00
     Freight and Forwarding
2870.00
2410.00
2390.00
2300.00
2190.00
     Handling and Clearing Charges
0.00
0.00
0.00
0.00
0.00
     Other Selling Expenses
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
820.00
770.00
660.00
950.00
420.00
     Bad debts /advances written off
NA
NA
NA
0.00
NA
     Provision for doubtful debts
110.00
10.00
0.00
10.00
0.00
     Losson disposal of fixed assets(net)
NA
NA
NA
NA
NA
     Losson foreign exchange fluctuations
NA
NA
330.00
610.00
130.00
     Losson sale of non-trade current investments
NA
NA
NA
NA
NA
     Other Miscellaneous Expenses
710.00
760.00
320.00
320.00
290.00
Less: Expenses Capitalised
NA
NA
NA
NA
NA
Total Expenditure
60530.00
51890.00
47590.00
49740.00
48630.00
Operating Profit (Excl OI)
12810.00
11330.00
11590.00
10430.00
8700.00
Other Income
1030.00
850.00
970.00
940.00
600.00
     Interest Received
540.00
340.00
360.00
320.00
190.00
     Dividend Received
NA
NA
NA
260.00
120.00
     Profit on sale of Fixed Assets
70.00
20.00
30.00
210.00
NA
     Profits on sale of Investments
330.00
410.00
NA
20.00
140.00
     Provision Written Back
NA
NA
NA
NA
60.00
     Foreign Exchange Gains
50.00
20.00
NA
NA
NA
     Others
40.00
60.00
580.00
140.00
90.00
Operating Profit
13840.00
12180.00
12570.00
11370.00
9300.00
Interest
240.00
160.00
170.00
210.00
230.00
     InterestonDebenture / Bonds
NA
NA
NA
NA
NA
     Interest on Term Loan
NA
NA
NA
NA
170.00
     Intereston Fixed deposits
NA
NA
NA
NA
NA
     Bank Charges etc
70.00
60.00
30.00
150.00
40.00
     Other Interest
170.00
100.00
140.00
60.00
30.00
PBDT
13600.00
12020.00
12400.00
11160.00
9070.00
Depreciation
960.00
850.00
900.00
870.00
860.00
Profit Before Taxation & Exceptional Items
12640.00
11170.00
11500.00
10290.00
8220.00
Exceptional Income / Expenses
NA
NA
NA
NA
NA
Profit Before Tax
12640.00
11170.00
11500.00
10290.00
8220.00
Provision for Tax
1280.00
2900.00
3380.00
3050.00
2370.00
     Current Income Tax
3310.00
2840.00
2920.00
2500.00
2030.00
     Deferred Tax
-150.00
60.00
460.00
550.00
-10.00
     Other taxes
-2180.00
120.00
910.00
1100.00
320.00
Profit After Tax
11360.00
8270.00
8120.00
7240.00
5850.00
Extra items
NA
NA
NA
NA
NA
Minority Interest
-170.00
-130.00
-120.00
-120.00
-110.00
Share of Associate
-10.00
NA
-10.00
-10.00
NA
Other Consolidated Items
NA
NA
NA
NA
NA
Consolidated Net Profit
11180.00
8140.00
7990.00
7110.00
5730.00
Adjustments to PAT
NA
NA
NA
NA
NA
Profit Balance B/F
24330.00
22550.00
19660.00
17600.00
12900.00
Appropriations
35510.00
30690.00
27650.00
24710.00
18630.00
     General Reserves
NA
NA
NA
NA
NA
     Proposed Equity Dividend
NA
NA
NA
NA
NA
     Corporate dividend tax
930.00
870.00
570.00
670.00
130.00
     Other Appropriation
NA
NA
10.00
30.00
120.00
Equity Dividend %
475.00
425.00
350.00
425.00
250.00
Earnings Per Share
9.00
6.00
6.00
6.00
9.00
Adjusted EPS
9.00
6.00
6.00
6.00
4.00
Prevent Unauthorised transactions in your account. Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day.....Issued in the interest of investors.  |  No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. |  KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.
Dear Client, Pursuant to SEBI regulation, update your KYC details through KRA form with supporting documents at earliest to complete KYC-KRA requirement. If already submitted, kindly ignore. For any information, in this regard, please contact to our KYC Department on 022-66556772/73/74 or email at kyc@satco.co.in.
  • NSE - INZ000198838  | 
  • BSE- INZ000198838  | 
  • MCX- INZ000198838  | 
  • NCDEX- INZ000198838  | 
  • CDSL – IN-DP-CDSL-727-2014  | 
  • PMS - INP000003492  | 
  • RESEARCH – INH000002343
  • © Copyright 2015. SATCO CAPITAL MARKETS LTD. || Designed Developed & Content Powered By Accord Fintech Pvt.Ltd.
VISIT COUNT     538495