:: Satco Capital Markets Limited ::
googlemarker

GRASIM INDUSTRIES LTD.

NSE : GRASIMBSE : 500300ISIN CODE : INE047A01021Industry : Diversified MCap (Rs. in Mn) : 727733.97 Face Value (Rs.) : 2 House : Birla Aditya
BSE1107.1010.75 (+0.98 %)
PREV CLOSE (Rs.) 1096.35
OPEN PRICE (Rs.) 1110.00
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 0.00 (0)
VOLUME 38707
TODAY'S LOW / HIGH (Rs.)1102.00 1130.50
52 WK LOW / HIGH (Rs.)781.8 1331.75
NSE1111.4513.4 (+1.22 %)
PREV CLOSE( Rs. ) 1098.05
OPEN PRICE (Rs.) 1111.50
BID PRICE (QTY) 0.00 (0)
OFFER PRICE (QTY) 1111.45 (941)
VOLUME 1297494
TODAY'S LOW / HIGH(Rs.) 1097.00 1129.70
52 WK LOW / HIGH (Rs.)781.9 1375
Type
Quarters
Select year
(Rs.in Million)
Particulars
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
EQUITY AND LIABILITIES
NA  
NA  
NA  
NA  
NA  
Share Capital
1513.30  
1510.30  
1363.80  
1344.40  
1336.30  
    Equity - Authorised
1195.00  
950.00  
950.00  
950.00  
950.00  
    Equity - Issued
933.50  
918.60  
918.30  
917.80  
917.10  
    Equity Paid Up
933.50  
918.60  
918.30  
917.80  
917.10  
    Equity Shares Forfeited
0.00  
0.00  
0.00  
0.00  
0.00  
    Adjustments to Equity
0.00  
0.00  
0.00  
0.00  
0.00  
    Preference Capital Paid Up
544.80  
515.50  
201.40  
198.20  
189.50  
    Face Value
10.00  
10.00  
10.00  
10.00  
10.00  
Share Warrants & Outstandings
223.40  
169.20  
111.80  
112.70  
162.80  
Total Reserves
256570.10  
229718.00  
214668.40  
195108.30  
169187.40  
    Securities Premium
2478.70  
2380.50  
692.30  
534.40  
129.40  
    Capital Reserves
1509.30  
1074.10  
464.30  
420.50  
0.40  
    Profit & Loss Account Balance
15857.90  
5527.50  
1664.60  
7880.90  
7787.70  
    General Reserves
232430.60  
218004.00  
208873.40  
183682.00  
159583.30  
    Other Reserves
4293.60  
2731.90  
2973.80  
2590.50  
1686.60  
Reserve excluding Revaluation Reserve
256570.10  
229718.00  
214668.40  
195108.30  
169187.40  
Revaluation reserve
0.00  
0.00  
0.00  
0.00  
0.00  
Shareholder's Funds
258306.80  
231397.50  
216144.00  
196565.40  
170686.50  
Minority Interest
84844.70  
76817.90  
69358.40  
62209.80  
52333.80  
Long-Term Borrowings
0.00  
0.00  
0.00  
0.00  
0.00  
Secured Loans
33857.50  
41649.60  
35993.20  
31775.30  
26992.40  
    Non Convertible Debentures
6500.00  
12650.00  
2590.00  
4500.00  
5236.30  
    Converible Debentures & Bonds
0.00  
0.00  
0.00  
0.00  
0.00  
    Packing Credit - Bank
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate & Security Deposit
0.00  
0.00  
0.00  
0.00  
0.00  
    Term Loans - Banks
24677.10  
26014.50  
30503.80  
25003.70  
19552.70  
    Term Loans - Institutions
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Secured
2680.40  
2985.10  
2899.40  
2271.60  
2203.40  
Unsecured Loans
23149.50  
22193.60  
40126.70  
34755.40  
30252.60  
    Fixed Deposits - Public
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans and advances from subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter Corporate Deposits (Unsecured)
0.00  
0.00  
0.00  
0.00  
0.00  
    Foreign Currency Convertible Notes
0.00  
0.00  
0.00  
0.00  
0.00  
    Long Term Loan in Foreign Currency
20379.80  
19055.70  
0.00  
0.00  
0.00  
    Loans - Banks
0.00  
0.00  
36376.00  
30465.30  
25032.10  
    Loans - Govt.
0.00  
0.00  
0.00  
0.00  
0.00  
    Loans - Others
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loan
2769.70  
3137.90  
3750.70  
4290.10  
5220.50  
Deferred Tax Assets / Liabilities
42255.80  
34103.00  
28032.70  
23012.70  
19790.40  
    Deferred Tax Assets
4297.60  
5208.00  
2693.40  
2514.60  
1848.00  
    Deferred Tax Liability
46553.40  
39311.00  
30726.10  
25527.30  
21638.40  
Other Long Term Liabilities
242.50  
219.30  
155.10  
134.80  
195.10  
Long Term Trade Payables
162.90  
170.40  
23.00  
18.10  
24.00  
Long Term Provisions
2850.50  
2576.10  
2024.30  
1895.10  
1669.30  
Total Non-Current Liabilities
102518.70  
100912.00  
106355.00  
91591.40  
78923.80  
Current Liabilities
NA  
NA  
NA  
NA  
NA  
Trade Payables
25025.50  
23522.40  
32498.60  
28622.00  
26320.00  
    Sundry Creditors
25025.50  
23522.40  
32498.60  
28622.00  
26320.00  
    Acceptances
0.00  
0.00  
0.00  
0.00  
0.00  
    Due to Subsidiaries- Trade Payables
0.00  
0.00  
0.00  
0.00  
0.00  
Other Current Liabilities
72349.10  
63532.20  
27020.20  
32584.90  
20697.00  
    Bank Overdraft / Short term credit
0.00  
0.00  
0.00  
0.00  
0.00  
    Advances received from customers
2048.10  
2057.40  
1883.80  
1781.10  
2069.30  
    Interest Accrued But Not Due
1261.10  
1457.70  
943.60  
987.80  
803.00  
    Share Application Money
0.00  
0.00  
0.00  
0.00  
0.00  
    Current maturity of Debentures & Bonds
0.00  
0.00  
0.00  
11340.90  
4844.50  
    Current maturity - Others
7.60  
0.00  
0.00  
0.00  
0.00  
    Other Liabilities
-52516.50  
-44853.80  
10279.00  
-11939.30  
1838.80  
Short Term Borrowings
40317.80  
30713.90  
15300.20  
17630.30  
8288.00  
    Secured ST Loans repayable on Demands
10728.20  
6137.20  
8938.70  
8538.10  
2603.10  
    Working Capital Loans- Sec
0.00  
0.00  
0.00  
0.00  
0.00  
    Buyers Credits - Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Commercial Borrowings- Unsec
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Unsecured Loans
29589.60  
24576.70  
6361.50  
9092.20  
5684.90  
Short Term Provisions
12861.40  
13432.20  
10684.70  
12027.50  
8059.70  
    Proposed Equity Dividend
2100.30  
1653.30  
1928.40  
2065.20  
2063.60  
    Provision for Corporate Dividend Tax
638.50  
536.50  
494.30  
517.50  
475.90  
    Provision for Tax
7408.30  
9465.70  
6303.60  
7328.30  
3420.00  
    Provision for post retirement benefits
493.10  
395.00  
330.20  
364.70  
326.00  
    Preference Dividend
0.00  
0.00  
0.00  
0.00  
0.00  
    Other Provisions
2221.20  
1381.70  
1628.20  
1751.80  
1774.20  
Total Current Liabilities
150553.80  
131200.70  
85503.70  
90864.70  
63364.70  
Total Liabilities
596224.00  
540328.10  
477361.10  
441231.30  
365308.80  
ASSETS
NA  
NA  
NA  
NA  
NA  
Gross Block
519915.90  
461054.20  
373886.60  
313418.40  
270424.40  
Less: Accumulated Depreciation
164479.20  
142772.60  
121800.90  
107804.30  
94933.30  
Less: Impairment of Assets
0.00  
0.00  
0.00  
0.00  
0.00  
Net Block
355436.70  
318281.60  
252085.70  
205614.10  
175491.10  
Lease Adjustment A/c
0.00  
0.00  
0.00  
0.00  
0.00  
Capital Work in Progress
18345.60  
27501.10  
40416.60  
60842.20  
24604.70  
Non Current Investments
45858.90  
38389.70  
26732.80  
31649.20  
28537.40  
Long Term Investment
45858.90  
38389.70  
26732.80  
31649.20  
28537.40  
    Quoted
24326.20  
18578.00  
15732.50  
14761.70  
13726.50  
    Unquoted
21532.70  
19811.70  
11000.30  
16887.50  
14810.90  
Long Term Loans & Advances
26207.60  
24046.80  
18470.80  
15917.20  
21315.60  
Other Non Current Assets
187.90  
219.80  
0.00  
0.00  
0.00  
Total Non-Current Assets
446047.50  
408487.40  
337737.80  
314023.30  
249955.20  
Current Assets Loans & Advances
NA  
NA  
NA  
NA  
NA  
Currents Investments
30688.00  
34163.20  
49375.30  
48458.70  
50220.60  
    Quoted
10322.90  
8195.10  
11121.90  
8093.70  
21850.20  
    Unquoted
21532.70  
19811.70  
11000.30  
16887.50  
14810.90  
Inventories
46280.30  
47884.50  
42565.00  
37407.60  
30711.10  
    Raw Materials
14493.50  
12848.60  
13332.10  
9163.80  
7538.60  
    Work-in Progress
5647.00  
5669.90  
3931.50  
4973.70  
4401.50  
    Finished Goods
7779.30  
7590.60  
6995.90  
6719.50  
4803.60  
    Packing Materials
0.00  
0.00  
0.00  
0.00  
0.00  
    Stores  and Spare
12095.80  
11484.10  
10672.90  
9713.60  
8095.70  
    Other Inventory
6264.70  
10291.30  
7632.60  
6837.00  
5871.70  
Sundry Debtors
31546.30  
26473.70  
25091.50  
21750.50  
17287.50  
    Debtors more than Six months
1403.80  
1007.40  
832.60  
640.60  
698.70  
    Debtors Others
30388.20  
25503.90  
24289.10  
21136.00  
16612.80  
Cash and Bank
24247.30  
4397.10  
3966.90  
2291.80  
3266.00  
    Cash in hand
10.60  
11.80  
14.30  
10.90  
15.50  
    Balances at Bank
23729.00  
4012.40  
3342.20  
1470.80  
2852.80  
    Other cash and bank balances
507.70  
372.90  
610.40  
810.10  
397.70  
Other Current Assets
714.10  
641.10  
641.40  
387.00  
330.90  
    Interest accrued on Investments
123.70  
70.90  
70.90  
54.60  
61.60  
    Interest accrued on Debentures
0.00  
0.00  
0.00  
0.00  
0.00  
    Deposits with Government
0.00  
0.00  
0.00  
0.00  
0.00  
    Interest accrued and or due on loans
0.00  
0.00  
0.00  
0.00  
0.00  
    Prepaid Expenses
0.00  
0.00  
0.00  
0.00  
0.00  
    Other current_assets
590.40  
570.20  
570.50  
332.40  
269.30  
Short Term Loans and Advances
16700.50  
18281.10  
17983.20  
16912.40  
13537.50  
    Advances recoverable in cash or in kind
0.00  
0.00  
0.00  
0.00  
0.00  
    Advance income tax and TDS
1012.30  
859.80  
2043.70  
642.60  
0.00  
    Amounts due from directors
0.00  
0.00  
0.00  
0.00  
0.00  
    Due From Subsidiaries
0.00  
0.00  
0.00  
0.00  
0.00  
    Inter corporate deposits
0.00  
0.00  
0.00  
0.00  
0.00  
    Corporate Deposits
0.00  
300.00  
0.00  
2099.40  
2000.00  
    Other Loans & Advances
15688.20  
17121.30  
15939.50  
14170.40  
11537.50  
Total Current Assets
150176.50  
131840.70  
139623.30  
127208.00  
115353.60  
Net Current Assets (Including Current Investments)
-377.30  
640.00  
54119.60  
36343.30  
51988.90  
Miscellaneous Expenses not written off
0.00  
0.00  
0.00  
0.00  
0.00  
Total Assets
596224.00  
540328.10  
477361.10  
441231.30  
365308.80  
Contingent Liabilities
28953.30  
26257.20  
15821.10  
12520.00  
11064.20  
Total Debt
128407.10  
119301.90  
96811.60  
95501.90  
70377.50  
Book Value
2758.47  
2510.74  
2347.67  
2135.83  
1854.81  
Adjusted Book Value
551.69  
502.15  
469.53  
427.17  
370.96  
Prevent Unauthorised transactions in your account. Update your mobile numbers/email IDs with your stock brokers. Receive information of your transactions directly from Exchange on your mobile/email at the end of the day.....Issued in the interest of investors.  |  No need to issue cheques by investors while subscribing to IPO. Just write the bank account number and sign in the application form to authorise your bank to make payment in case of allotment. No worries for refund as the money remains in investor's account. |  KYC is one time exercise while dealing in securities markets - once KYC is done through a SEBI registered intermediary (broker, DP, Mutual Fund etc.), you need not undergo the same process again when you approach another intermediary.
Dear Client, Pursuant to SEBI regulation, update your KYC details through KRA form with supporting documents at earliest to complete KYC-KRA requirement. If already submitted, kindly ignore. For any information, in this regard, please contact to our KYC Department on 022-66556772/73/74 or email at kyc@satco.co.in.
  • NSE - INZ 230012635 | 
  • BSE - INZ 010012839 | 
  • MCX - IN2000026431 / FMC : MCX/TCM/CORP/0598  | 
  • NCDEX - IN2000026431 / FMC : NCDEX/TM/CORP/1138 | 
  • CDSL – IN-DP-CDSL-727-2014  | 
  • PMS - INP000003492  | 
  • RESEARCH – INH000002343
  • SATCO CAPITAL MARKETS LTD. All rights reserved. || Designed Developed & Content Powered By Accord Fintech Pvt.Ltd.
VISIT COUNT     73247